Org.nr 914 046 491 2010 → 2011 Year-over-year analysis

A & BIRGER LUNKE AS: årsregnskap 2011 vs 2010

Shrank 46% on revenue, weaker earnings

approved 2012-05-15; registry 2012-06-23; journal 2012 452173

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A & BIRGER LUNKE AS. Revenue 24.8k NOK → 13.5k NOK (-45.7%). Net result +158.6k NOK → +120.8k NOK. Equity 503.8k NOK → 384.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A & BIRGER LUNKE AS.

Scorecard

Revenue
24.8k NOK 13.5k NOK
-45.7%
Operating result
-13.0k NOK -19.0k NOK
-45.8%
Net result
+158.6k NOK +120.8k NOK
-23.8%
Equity
503.8k NOK 384.6k NOK
-23.7%
Cash
211.5k NOK 530.7k NOK
+151.0%
Total assets
603.5k NOK 570.3k NOK
-5.5%

What improved

  • ↑

    Cash rose

    Bank deposits 211.5k NOK → 530.7k NOK (+151.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.8k NOK to 13.5k NOK (-45.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -13.0k NOK → -19.0k NOK (op. margin -52.6% → -141.3%). Calculated

  • ↓

    Net result weakened

    Net result +158.6k NOK → +120.8k NOK (net margin 639.5% → 897.0%). Calculated

  • ↓

    Equity eroded

    Book equity 503.8k NOK → 384.6k NOK (equity ratio 83.5% → 67.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 22.0k NOK → 11.1k NOK (-49.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 389.6k NOK → 39.6k NOK. Reported fact