Org.nr 914 046 491 2019 → 2020 Year-over-year analysis

A & BIRGER LUNKE AS: årsregnskap 2020 vs 2019

Shrank 97% on revenue, stronger earnings, cash halved-plus

approved 2021-05-28; registry 2021-05-31; journal 2021 358005

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A & BIRGER LUNKE AS. Revenue 939.7k NOK → 25.9k NOK (-97.2%). Net result +110.6k NOK → +280.2k NOK. Equity 2.77m NOK → 2.20m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A & BIRGER LUNKE AS.

Scorecard

Revenue
939.7k NOK 25.9k NOK
-97.2%
Operating result
-448.0k NOK -373.9k NOK
+16.5%
Net result
+110.6k NOK +280.2k NOK
+153.2%
Equity
2.77m NOK 2.20m NOK
-20.6%
Cash
1.43m NOK 678.8k NOK
-52.4%
Total assets
4.36m NOK 3.32m NOK
-23.8%

What improved

  • ↑

    Operating result improved

    Operating result -448.0k NOK → -373.9k NOK (op. margin -47.7% → -1445.6%). Calculated

  • ↑

    Net result improved

    Net result +110.6k NOK → +280.2k NOK (net margin 11.8% → 1083.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 939.7k NOK to 25.9k NOK (-97.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.77m NOK → 2.20m NOK (equity ratio 63.4% → 66.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.43m NOK → 678.8k NOK (-52.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.20m NOK → 1.27m NOK. Reported fact