Org.nr 975 960 463 2010 → 2011 Year-over-year analysis

A BIRKELAND TRAPPESNEKKERI AS: årsregnskap 2011 vs 2010

Grew 21% on revenue

approved 2012-04-30; registry 2012-05-14; journal 2012 374811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A BIRKELAND TRAPPESNEKKERI AS. Revenue 1.41m NOK → 1.70m NOK (+20.8%). Equity 136.9k NOK → 157.5k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A BIRKELAND TRAPPESNEKKERI AS.

Scorecard

Revenue
1.41m NOK 1.70m NOK
+20.8%
Net result
+143.7k NOK n/m
—
Equity
136.9k NOK 157.5k NOK
+15.1%
Cash
644.7k NOK 366.3k NOK
-43.2%
Total assets
1.57m NOK 1.38m NOK
-11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.41m NOK to 1.70m NOK (+20.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 136.9k NOK → 157.5k NOK (equity ratio 8.7% → 11.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 879.3k NOK → 839.7k NOK (62% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 644.7k NOK → 366.3k NOK (-43.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 372.8k NOK → 379.6k NOK (+1.8% YoY). Calculated