Org.nr 975 960 463 2016 → 2017 Year-over-year analysis

A BIRKELAND TRAPPESNEKKERI AS: årsregnskap 2017 vs 2016

Shrank 28% on revenue

approved 2018-04-22; registry 2018-06-28; journal 2018 594186

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A BIRKELAND TRAPPESNEKKERI AS. Revenue 1.50m NOK → 1.08m NOK (-27.8%). Equity 560.6k NOK → 365.6k NOK.

On the constructive side: operating result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A BIRKELAND TRAPPESNEKKERI AS.

Scorecard

Revenue
1.50m NOK 1.08m NOK
-27.8%
Operating result
+241.2k NOK +247.1k NOK
+2.4%
Net result
n/m +195.1k NOK
—
Equity
560.6k NOK 365.6k NOK
-34.8%
Cash
189.9k NOK 389.7k NOK
+105.2%
Total assets
1.08m NOK 1.09m NOK
+1.3%

What improved

  • ↑

    Operating result improved

    Operating result +241.2k NOK → +247.1k NOK (op. margin 16.1% → 22.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 189.9k NOK → 389.7k NOK (+105.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 832.9k NOK → 2 NOK (56% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.50m NOK to 1.08m NOK (-27.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 560.6k NOK → 365.6k NOK (equity ratio 51.9% → 33.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 417.7k NOK → 171.9k NOK (-58.8% YoY). Calculated