Org.nr 975 960 463 2019 → 2020 Year-over-year analysis

A BIRKELAND TRAPPESNEKKERI AS: årsregnskap 2020 vs 2019

Shrank 88% on revenue, weaker earnings

approved 2021-03-30; registry 2021-04-21; journal 2021 215920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A BIRKELAND TRAPPESNEKKERI AS. Revenue 749.4k NOK → 88.7k NOK (-88.2%). Net result +302.1k NOK → +185.4k NOK. Equity 40.8k NOK → 8.23m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
749.4k NOK 88.7k NOK
-88.2%
Operating result
-144.8k NOK +203.4k NOK
+240.4%
Net result
+302.1k NOK +185.4k NOK
-38.6%
Equity
40.8k NOK 8.23m NOK
+20078.6%
Cash
42.0k NOK 305.9k NOK
+628.0%
Total assets
519.8k NOK 200.7k NOK
-61.4%

What improved

  • ↑

    Operating result improved

    Operating result -144.8k NOK → +203.4k NOK (op. margin -19.3% → 229.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 40.8k NOK → 8.23m NOK (equity ratio 7.8% → 4099.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 42.0k NOK → 305.9k NOK (+628.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 560.6k NOK → 314.8k NOK (75% → 355% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 749.4k NOK to 88.7k NOK (-88.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +302.1k NOK → +185.4k NOK (net margin 40.3% → 209.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 146.4k NOK → 262.2k NOK (+79.1% YoY). Calculated