Org.nr 975 960 463 2021 → 2022 Year-over-year analysis

A BIRKELAND TRAPPESNEKKERI AS: årsregnskap 2022 vs 2021

Shrank 55% on revenue, slipped into loss, cash halved-plus

approved 2023-02-28; registry 2023-03-14; journal 2023 324097

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A BIRKELAND TRAPPESNEKKERI AS. Revenue 1.22m NOK → 553.2k NOK (-54.8%). Net result +318.8k NOK → -138.9k NOK. Equity 545.0k NOK → 406.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A BIRKELAND TRAPPESNEKKERI AS.

Scorecard

Revenue
1.22m NOK 553.2k NOK
-54.8%
Operating result
+235.3k NOK -161.5k NOK
-168.7%
Net result
+318.8k NOK -138.9k NOK
-143.6%
Equity
545.0k NOK 406.0k NOK
-25.5%
Cash
202.9k NOK 96.4k NOK
-52.5%
Total assets
1.08m NOK 757.8k NOK
-29.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.63m NOK → 2 NOK (215% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.22m NOK to 553.2k NOK (-54.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +235.3k NOK → -161.5k NOK (op. margin 19.2% → -29.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 318.8k NOK profit to a loss of 138.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 545.0k NOK → 406.0k NOK (equity ratio 50.6% → 53.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 202.9k NOK → 96.4k NOK (-52.5% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact