Org.nr 933 465 764 2024 → 2025 Year-over-year analysis

A BJERKÅS FYSIOTERAPI AS: årsregnskap 2025 vs 2024

Shrank 70% on revenue, slipped into loss, cash halved-plus

approved 2026-05-26; registry 2026-05-27; journal 2026 477967

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A BJERKÅS FYSIOTERAPI AS. Revenue 714.5k NOK → 212.2k NOK (-70.3%). Net result +128.6k NOK → -116.7k NOK. Equity 152.9k NOK → 36.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
714.5k NOK 212.2k NOK
-70.3%
Operating result
+166.2k NOK -115.2k NOK
-169.3%
Net result
+128.6k NOK -116.7k NOK
-190.7%
Equity
152.9k NOK 36.6k NOK
-76.1%
Cash
221.9k NOK 90.0k NOK
-59.4%
Total assets
292.2k NOK 118.3k NOK
-59.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.29m NOK → 2.23m NOK (321% → 1053% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 714.5k NOK to 212.2k NOK (-70.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +166.2k NOK → -115.2k NOK (op. margin 23.3% → -54.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 128.6k NOK profit to a loss of 116.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 152.9k NOK → 36.6k NOK (equity ratio 52.3% → 30.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 221.9k NOK → 90.0k NOK (-59.4% YoY). Calculated