Org.nr 931 260 553 2008 → 2009 Year-over-year analysis

A BJØRNSTAD AS: årsregnskap 2009 vs 2008

Shrank 55% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A BJØRNSTAD AS. Revenue 1.77m NOK → 787.6k NOK (-55.4%). Net result +175.4k NOK → +118.0k NOK. Equity 1.15m NOK → 1.27m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.77m NOK 787.6k NOK
-55.4%
Operating result
+555.7k NOK +512.3k NOK
-7.8%
Net result
+175.4k NOK +118.0k NOK
-32.7%
Equity
1.15m NOK 1.27m NOK
+10.3%
Total assets
9.08m NOK 8.62m NOK
-5.1%

What improved

  • ↑

    Equity strengthened

    Book equity 1.15m NOK → 1.27m NOK (equity ratio 12.6% → 14.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 231.0k NOK → -194.1k NOK (13% → -25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.77m NOK to 787.6k NOK (-55.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +555.7k NOK → +512.3k NOK (op. margin 31.4% → 65.0%). Calculated

  • ↓

    Net result weakened

    Net result +175.4k NOK → +118.0k NOK (net margin 9.9% → 15.0%). Calculated