A BJØRNSTAD AS: årsregnskap 2016 vs 2015
Grew 104% on revenue, cash halved-plus
approved 2017-06-27; registry 2017-06-29; journal 2017 559451
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for A BJØRNSTAD AS. Revenue 1.72m NOK → 3.51m NOK (+103.6%). Equity 1.70m NOK → 3.26m NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.72m NOK to 3.51m NOK (+103.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.70m NOK → 3.26m NOK (equity ratio 21.3% → 33.2%). Calculated
-
↑
Payroll decreased
Salary cost 324.6k NOK → 246.9k NOK (19% → 7% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 171.2k NOK → 7 538 NOK (-95.6% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.25× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated