Org.nr 931 260 553 2021 → 2022 Year-over-year analysis

A BJØRNSTAD AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-30; registry 2023-07-26; journal 2023 612894

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A BJØRNSTAD AS. Revenue 735.5k NOK → 732.6k NOK (-0.4%). Net result -114.2k NOK → -35.6k NOK. Equity 2.17m NOK → 2.13m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
735.5k NOK 732.6k NOK
-0.4%
Operating result
-3 374 NOK +92.2k NOK
+2834.1%
Net result
-114.2k NOK -35.6k NOK
+68.9%
Equity
2.17m NOK 2.13m NOK
-1.6%
Cash
186.7k NOK 201.9k NOK
+8.2%
Total assets
4.93m NOK 5.10m NOK
+3.5%

What improved

  • ↑

    Operating result improved

    Operating result -3 374 NOK → +92.2k NOK (op. margin -0.5% → 12.6%). Calculated

  • ↑

    Net result improved

    Net result -114.2k NOK → -35.6k NOK (net margin -15.5% → -4.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 186.7k NOK → 201.9k NOK (+8.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 735.5k NOK to 732.6k NOK (-0.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.17m NOK → 2.13m NOK (equity ratio 44.0% → 41.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.57× → 0.46× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated