Org.nr 997 857 801 2014 → 2015 Year-over-year analysis

A BLOMSTER AS: årsregnskap 2015 vs 2014

Shrank 7% on revenue, returned to profit

approved 2016-09-09; registry 2016-09-14; journal 2016 947210

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A BLOMSTER AS. Revenue 3.70m NOK → 3.44m NOK (-7.2%). Net result -152.9k NOK → +139.2k NOK. Equity -312.4k NOK → -173.2k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A BLOMSTER AS.

Scorecard

Revenue
3.70m NOK 3.44m NOK
-7.2%
Operating result
+136.8k NOK n/m
—
Net result
-152.9k NOK +139.2k NOK
+191.1%
Equity
-312.4k NOK -173.2k NOK
+44.6%
Cash
62.6k NOK 261.6k NOK
+317.6%
Total assets
518.0k NOK 483.3k NOK
-6.7%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 152.9k NOK to a profit of 139.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -312.4k NOK → -173.2k NOK (equity ratio -60.3% → -35.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 62.6k NOK → 261.6k NOK (+317.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.44m NOK → 1.33m NOK (39% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.70m NOK to 3.44m NOK (-7.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.70m NOK → 1.40m NOK (-17.8% YoY). Calculated