Org.nr 997 857 801 2018 → 2019 Year-over-year analysis

A BLOMSTER AS: årsregnskap 2019 vs 2018

Shrank 19% on revenue

approved 2020-03-31; registry 2020-04-07; journal 2020 280079

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A BLOMSTER AS. Revenue 2.84m NOK → 2.31m NOK (-18.5%). Net result +107.9k NOK → +120.9k NOK. Equity 348.6k NOK → 469.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A BLOMSTER AS.

Scorecard

Revenue
2.84m NOK 2.31m NOK
-18.5%
Operating result
+150.5k NOK +171.6k NOK
+14.0%
Net result
+107.9k NOK +120.9k NOK
+12.0%
Equity
348.6k NOK 469.5k NOK
+34.7%
Cash
539.1k NOK 523.9k NOK
-2.8%
Total assets
19.4k NOK 945.2k NOK
+4769.5%

What improved

  • ↑

    Operating result improved

    Operating result +150.5k NOK → +171.6k NOK (op. margin 5.3% → 7.4%). Calculated

  • ↑

    Net result improved

    Net result +107.9k NOK → +120.9k NOK (net margin 3.8% → 5.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 348.6k NOK → 469.5k NOK (equity ratio 1795.8% → 49.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 968.1k NOK → 713.7k NOK (34% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.84m NOK to 2.31m NOK (-18.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 539.1k NOK → 523.9k NOK (-2.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.08m NOK → 830.7k NOK (-23.3% YoY). Calculated