Org.nr 910 691 260 2004 → 2005 Year-over-year analysis

A BLYSTAD AS: årsregnskap 2005 vs 2004

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A BLYSTAD AS. Revenue 536.0k NOK → 557.9k NOK (+4.1%). Net result +313.4k NOK → +186.5k NOK. Equity 227.8k NOK → 414.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A BLYSTAD AS.

Scorecard

Revenue
536.0k NOK 557.9k NOK
+4.1%
Operating result
+417.0k NOK +295.6k NOK
-29.1%
Net result
+313.4k NOK +186.5k NOK
-40.5%
Equity
227.8k NOK 414.3k NOK
+81.9%
Total assets
2.30m NOK 2.22m NOK
-3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 536.0k NOK to 557.9k NOK (+4.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 227.8k NOK → 414.3k NOK (equity ratio 9.9% → 18.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +417.0k NOK → +295.6k NOK (op. margin 77.8% → 53.0%). Calculated

  • ↓

    Net result weakened

    Net result +313.4k NOK → +186.5k NOK (net margin 58.5% → 33.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 634.9k NOK → 651.1k NOK. Reported fact