Org.nr 910 691 260 2013 → 2014 Year-over-year analysis

A BLYSTAD AS: årsregnskap 2014 vs 2013

Grew 10% on revenue, stronger earnings

approved 2015-03-10; registry 2015-07-25; journal 2015 640372

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A BLYSTAD AS. Revenue 610.2k NOK → 671.3k NOK (+10.0%). Net result +293.4k NOK → +372.3k NOK. Equity 2.15m NOK → 2.02m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
610.2k NOK 671.3k NOK
+10.0%
Operating result
+389.3k NOK +486.8k NOK
+25.0%
Net result
+293.4k NOK +372.3k NOK
+26.9%
Equity
2.15m NOK 2.02m NOK
-5.9%
Cash
1.17m NOK 1.21m NOK
+3.7%
Total assets
2.72m NOK 2.79m NOK
+2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 610.2k NOK to 671.3k NOK (+10.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +389.3k NOK → +486.8k NOK (op. margin 63.8% → 72.5%). Calculated

  • ↑

    Net result improved

    Net result +293.4k NOK → +372.3k NOK (net margin 48.1% → 55.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.17m NOK → 1.21m NOK (+3.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.15m NOK → 2.02m NOK (equity ratio 78.8% → 72.3%). Calculated