Org.nr 910 691 260 2020 → 2021 Year-over-year analysis

A BLYSTAD AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue

approved 2022-05-04; registry 2022-05-24; journal 2022 263449

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A BLYSTAD AS. Revenue 401.1k NOK → 426 NOK (-99.9%). Net result +212.8k NOK → +182.8k NOK. Equity 2.75m NOK → 1.74m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
401.1k NOK 426 NOK
-99.9%
Operating result
+246.2k NOK +220.3k NOK
-10.5%
Net result
+212.8k NOK +182.8k NOK
-14.1%
Equity
2.75m NOK 1.74m NOK
-36.9%
Cash
544.7k NOK 520.2k NOK
-4.5%
Total assets
2.89m NOK 2.86m NOK
-1.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 401.1k NOK to 426 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +246.2k NOK → +220.3k NOK (op. margin 61.4% → 51708.5%). Calculated

  • ↓

    Net result weakened

    Net result +212.8k NOK → +182.8k NOK (net margin 53.1% → 42913.4%). Calculated

  • ↓

    Equity eroded

    Book equity 2.75m NOK → 1.74m NOK (equity ratio 95.2% → 60.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 544.7k NOK → 520.2k NOK (-4.5% YoY). Calculated