FirmaIQ
Org.nr 993 011 126 2013 → 2014 Year-over-year analysis

A. BØRRESEN EIENDOM AS: årsregnskap 2014 vs 2013

Grew 91673% on revenue, slipped into loss

approved 2015-02-05; registry 2015-03-03; journal 2015 314689

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A. BØRRESEN EIENDOM AS. Revenue 942 NOK → 864.5k NOK (+91673.4%). Net result +202.15m NOK → -362.39m NOK. Equity 2.93m NOK → 2.57m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. BØRRESEN EIENDOM AS.

At a glance

Scorecard

Revenue
942 NOK 864.5k NOK
+91673.4%
Operating result
+132.9k NOK +393.9k NOK
+196.5%
Net result
+202.15m NOK -362.39m NOK
-279.3%
Equity
2.93m NOK 2.57m NOK
-12.4%
Cash
289.1k NOK 238.2k NOK
-17.6%
Total assets
8.67m NOK 7.79m NOK
-10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 942 NOK to 864.5k NOK (+91673.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +132.9k NOK → +393.9k NOK (op. margin 14103.5% → 45.6%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 202.15m NOK profit to a loss of 362.39m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.93m NOK → 2.57m NOK (equity ratio 33.8% → 33.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 289.1k NOK → 238.2k NOK (-17.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 209.8k NOK → 772.3k NOK. Reported fact