Org.nr 993 011 126 2017 → 2018 Year-over-year analysis

A. BØRRESEN EIENDOM AS: årsregnskap 2018 vs 2017

Grew 27% on revenue, cash halved-plus

approved 2019-02-19; registry 2019-03-28; journal 2019 257229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A. BØRRESEN EIENDOM AS. Revenue 1.61m NOK → 2.03m NOK (+26.6%). Equity 1.97m NOK → 2.31m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. BØRRESEN EIENDOM AS.

Scorecard

Revenue
1.61m NOK 2.03m NOK
+26.6%
Equity
1.97m NOK 2.31m NOK
+17.3%
Cash
491.2k NOK 187.9k NOK
-61.8%
Total assets
6.83m NOK 6.86m NOK
+0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.61m NOK to 2.03m NOK (+26.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.97m NOK → 2.31m NOK (equity ratio 28.8% → 33.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 736.9k NOK → 660.0k NOK (46% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 491.2k NOK → 187.9k NOK (-61.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 235.1k NOK → 17.6k NOK (-92.5% YoY). Calculated