Org.nr 913 580 729 2018 → 2019 Year-over-year analysis

A BRAND AS: årsregnskap 2019 vs 2018

Shrank 7% on revenue, weaker earnings

approved 2020-04-20; registry 2020-04-28; journal 2020 315415

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A BRAND AS. Revenue 1.81m NOK → 1.68m NOK (-6.9%). Net result +443.2k NOK → +188.9k NOK. Equity -126.2k NOK → 62.6k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A BRAND AS.

Scorecard

Revenue
1.81m NOK 1.68m NOK
-6.9%
Operating result
+622.4k NOK +349.8k NOK
-43.8%
Net result
+443.2k NOK +188.9k NOK
-57.4%
Equity
-126.2k NOK 62.6k NOK
+149.6%
Cash
280.5k NOK 501.1k NOK
+78.6%
Total assets
1.83m NOK 1.69m NOK
-7.5%

What improved

  • ↑

    Equity strengthened

    Book equity -126.2k NOK → 62.6k NOK (equity ratio -6.9% → 3.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 280.5k NOK → 501.1k NOK (+78.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 1.14×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.31m NOK → 574.0k NOK (73% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.81m NOK to 1.68m NOK (-6.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +622.4k NOK → +349.8k NOK (op. margin 34.5% → 20.8%). Calculated

  • ↓

    Net result weakened

    Net result +443.2k NOK → +188.9k NOK (net margin 24.6% → 11.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 139.8k NOK → 60.2k NOK (-56.9% YoY). Calculated