Org.nr 913 580 729 2022 → 2023 Year-over-year analysis

A BRAND AS: årsregnskap 2023 vs 2022

Grew 13% on revenue, stronger earnings

approved 2024-06-12; registry 2024-06-15; journal 2024 509949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A BRAND AS. Revenue 1.36m NOK → 1.54m NOK (+12.5%). Net result +30.2k NOK → +263.7k NOK. Equity 137.9k NOK → 401.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A BRAND AS.

Scorecard

Revenue
1.36m NOK 1.54m NOK
+12.5%
Operating result
+59.9k NOK +398.0k NOK
+564.1%
Net result
+30.2k NOK +263.7k NOK
+772.5%
Equity
137.9k NOK 401.6k NOK
+191.2%
Cash
199.0k NOK 162.7k NOK
-18.2%
Total assets
830.4k NOK 599.8k NOK
-27.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.36m NOK to 1.54m NOK (+12.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +59.9k NOK → +398.0k NOK (op. margin 4.4% → 25.9%). Calculated

  • ↑

    Net result improved

    Net result +30.2k NOK → +263.7k NOK (net margin 2.2% → 17.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 137.9k NOK → 401.6k NOK (equity ratio 16.6% → 67.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 824.3k NOK → 615.5k NOK (60% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 199.0k NOK → 162.7k NOK (-18.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 47.5k NOK → 19.9k NOK (-58.2% YoY). Calculated