A-BRANDS AS: årsregnskap 2025 vs 2024
Grew 178463% on revenue, slipped into loss
approved 2026-04-28; registry 2026-04-29; journal 2026 407843
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A-BRANDS AS. Revenue 2 352 NOK → 4.20m NOK (+178462.8%). Net result +38.8k NOK → -1.04m NOK. Equity 4.14m NOK → -903.9k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A-BRANDS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 352 NOK to 4.20m NOK (+178462.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +60.5k NOK → -1.02m NOK (op. margin 2573.1% → -24.2%). Calculated
-
↓
Fell into a net loss
Net result flipped from 38.8k NOK profit to a loss of 1.04m NOK. Calculated
-
↓
Equity eroded
Book equity 4.14m NOK → -903.9k NOK (equity ratio 241.0% → -32.3%). Calculated
-
↓
Cash fell
Bank deposits 388.0k NOK → 249.5k NOK (-35.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 983.71× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -32.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2 486 NOK → 1.69m NOK (106% → 40% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 083 NOK → 2.23m NOK (+206143.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 164.8k NOK → 166.2k NOK. Reported fact