Org.nr 910 774 115 2019 → 2020 Year-over-year analysis

A BRANDTH AS: årsregnskap 2020 vs 2019

Grew 21% on revenue, returned to profit

approved 2021-07-07; registry 2021-07-19; journal 2021 581456

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A BRANDTH AS. Revenue 4.84m NOK → 5.83m NOK (+20.7%). Net result -242.6k NOK → +361.6k NOK. Equity 1.45m NOK → 2.81m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A BRANDTH AS.

Scorecard

Revenue
4.84m NOK 5.83m NOK
+20.7%
Operating result
-54.3k NOK +479.2k NOK
+981.7%
Net result
-242.6k NOK +361.6k NOK
+249.1%
Equity
1.45m NOK 2.81m NOK
+94.0%
Cash
913.6k NOK 2.21m NOK
+142.1%
Total assets
2.94m NOK 5.04m NOK
+71.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.84m NOK to 5.83m NOK (+20.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -54.3k NOK → +479.2k NOK (op. margin -1.1% → 8.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 242.6k NOK to a profit of 361.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.45m NOK → 2.81m NOK (equity ratio 49.3% → 55.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 913.6k NOK → 2.21m NOK (+142.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.08m NOK → 1.08m NOK (22% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.64m NOK → 3.06m NOK (+15.7% YoY). Calculated