Org.nr 930 746 398 2024 → 2025 Year-over-year analysis

A.BRUASET BYGG AS: årsregnskap 2025 vs 2024

Shrank 24% on revenue, slipped into loss

approved 2026-04-15; registry 2026-06-16; journal 2026 547324

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A.BRUASET BYGG AS. Revenue 3.77m NOK → 2.87m NOK (-23.8%). Net result +255.7k NOK → -83.0k NOK. Equity 40.7k NOK → -42.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.BRUASET BYGG AS.

Scorecard

Revenue
3.77m NOK 2.87m NOK
-23.8%
Operating result
+295.6k NOK -58.1k NOK
-119.6%
Net result
+255.7k NOK -83.0k NOK
-132.5%
Equity
40.7k NOK -42.2k NOK
-203.8%
Cash
75.0k NOK 86.6k NOK
+15.5%
Total assets
948.9k NOK 622.0k NOK
-34.4%

What improved

  • ↑

    Cash rose

    Bank deposits 75.0k NOK → 86.6k NOK (+15.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.77m NOK to 2.87m NOK (-23.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +295.6k NOK → -58.1k NOK (op. margin 7.8% → -2.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 255.7k NOK profit to a loss of 83.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 40.7k NOK → -42.2k NOK (equity ratio 4.3% → -6.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 423.8k NOK → 477.0k NOK (+12.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 2.5. Reported fact