Org.nr 986 943 889 2013 → 2014 Year-over-year analysis

A-BYGG 1 AS: årsregnskap 2014 vs 2013

Grew 11% on revenue

approved 2015-05-11; registry 2015-08-01; journal 2015 672437

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A-BYGG 1 AS. Revenue 2.26m NOK → 2.52m NOK (+11.5%). Equity -1.44m NOK → -2.46m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-BYGG 1 AS.

At a glance

Revenue

2.26m NOK 2.52m NOK

+11.5%

Net result

0 NOK n/m

—

Equity

-1.44m NOK -2.46m NOK

-70.3%

Cash

313.4k NOK 1.60m NOK

+410.4%

Total assets

9.67m NOK 9.89m NOK

+2.3%

↑
Revenue rose

Operating income / revenue moved from 2.26m NOK to 2.52m NOK (+11.5% YoY). Calculated
↑
Cash rose

Bank deposits 313.4k NOK → 1.60m NOK (+410.4% YoY). Calculated

↓
Equity eroded

Book equity -1.44m NOK → -2.46m NOK (equity ratio -14.9% → -24.8%). Calculated

·
Thin equity buffer

Equity ratio is -24.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation