Org.nr 932 291 509 2000 → 2001 Year-over-year analysis

A-BYGG AS: årsregnskap 2001 vs 2000

Grew 104% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A-BYGG AS. Revenue 487.2k NOK → 993.1k NOK (+103.9%). Net result +68.5k NOK → +123.1k NOK. Equity 65.6k NOK → 57.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-BYGG AS.

Scorecard

Revenue
487.2k NOK 993.1k NOK
+103.9%
Operating result
+88.3k NOK +246.0k NOK
+178.6%
Net result
+68.5k NOK +123.1k NOK
+79.8%
Equity
65.6k NOK 57.7k NOK
-12.0%
Cash
275.9k NOK 324.1k NOK
+17.5%
Total assets
595.4k NOK 540.3k NOK
-9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 487.2k NOK to 993.1k NOK (+103.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +88.3k NOK → +246.0k NOK (op. margin 18.1% → 24.8%). Calculated

  • ↑

    Net result improved

    Net result +68.5k NOK → +123.1k NOK (net margin 14.1% → 12.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 275.9k NOK → 324.1k NOK (+17.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 65.6k NOK → 57.7k NOK (equity ratio 11.0% → 10.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 136.1k NOK → 353.3k NOK (28% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 38.8k NOK → 75.3k NOK (+93.8% YoY). Calculated