Org.nr 820 915 992 2022 → 2023 Year-over-year analysis

A BYGG & BAD AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-04-29; registry 2024-05-07; journal 2024 399042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A BYGG & BAD AS. Revenue 2.02m NOK → 2.11m NOK (+4.2%). Net result +317.2k NOK → +340.1k NOK. Equity 12.88m NOK → 219.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A BYGG & BAD AS.

Scorecard

Revenue
2.02m NOK 2.11m NOK
+4.2%
Operating result
+406.9k NOK +436.5k NOK
+7.3%
Net result
+317.2k NOK +340.1k NOK
+7.2%
Equity
12.88m NOK 219.0k NOK
-98.3%
Cash
151.6k NOK 1.65m NOK
+990.8%
Total assets
443.8k NOK 1.72m NOK
+286.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.02m NOK to 2.11m NOK (+4.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +406.9k NOK → +436.5k NOK (op. margin 20.1% → 20.7%). Calculated

  • ↑

    Net result improved

    Net result +317.2k NOK → +340.1k NOK (net margin 15.7% → 16.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 151.6k NOK → 1.65m NOK (+990.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.68× → 3.37×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.88m NOK → 219.0k NOK (equity ratio 2902.1% → 12.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.28m NOK → 1.40m NOK (64% → 66% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 69.9k NOK → 31.8k NOK (-54.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3.5. Reported fact