FirmaIQ
Org.nr 943 646 198 2002 → 2003 Year-over-year analysis

A BYGG GRUPPEN AS: årsregnskap 2003 vs 2002

Grew 1155% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for A BYGG GRUPPEN AS. Revenue 43.0k NOK → 540.0k NOK (+1154.6%). Net result +755.1k NOK → +1.05m NOK. Equity 2.20m NOK → 2.35m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A BYGG GRUPPEN AS.

At a glance

Scorecard

Revenue
43.0k NOK 540.0k NOK
+1154.6%
Operating result
+718.3k NOK -455.8k NOK
-163.5%
Net result
+755.1k NOK +1.05m NOK
+39.5%
Equity
2.20m NOK 2.35m NOK
+7.0%
Cash
n/m 37.7k NOK
—
Total assets
19.93m NOK 23.07m NOK
+15.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 43.0k NOK to 540.0k NOK (+1154.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +755.1k NOK → +1.05m NOK (net margin 1754.3% → 195.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.20m NOK → 2.35m NOK (equity ratio 11.0% → 10.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +718.3k NOK → -455.8k NOK (op. margin 1668.8% → -84.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 13.89m NOK → 16.47m NOK. Reported fact