Org.nr 961 246 199 2005 → 2006 Year-over-year analysis

A C BERGERSEN & SØNNER AS: årsregnskap 2006 vs 2005

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A C BERGERSEN & SØNNER AS. Revenue 2.39m NOK → 2.49m NOK (+4.2%). Net result +423.2k NOK → +433.9k NOK. Equity 701.9k NOK → 135.8k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A C BERGERSEN & SØNNER AS.

Scorecard

Revenue
2.39m NOK 2.49m NOK
+4.2%
Operating result
+640.2k NOK +756.6k NOK
+18.2%
Net result
+423.2k NOK +433.9k NOK
+2.5%
Equity
701.9k NOK 135.8k NOK
-80.7%
Total assets
2.69m NOK 11.20m NOK
+316.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.39m NOK to 2.49m NOK (+4.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +640.2k NOK → +756.6k NOK (op. margin 26.8% → 30.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 701.9k NOK → 135.8k NOK (equity ratio 26.1% → 1.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.24× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation