Org.nr 961 246 199 2015 → 2016 Year-over-year analysis

A C BERGERSEN & SØNNER AS: årsregnskap 2016 vs 2015

Grew 19% on revenue, cash halved-plus

approved 2017-06-08; registry 2017-07-20; journal 2017 746375

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A C BERGERSEN & SØNNER AS. Revenue 3.45m NOK → 4.11m NOK (+19.1%). Equity 650.8k NOK → 894.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A C BERGERSEN & SØNNER AS.

Scorecard

Revenue
3.45m NOK 4.11m NOK
+19.1%
Equity
650.8k NOK 894.1k NOK
+37.4%
Cash
974.4k NOK 301.7k NOK
-69.0%
Total assets
1.47m NOK 1.89m NOK
+29.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.45m NOK to 4.11m NOK (+19.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 650.8k NOK → 894.1k NOK (equity ratio 44.4% → 47.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 974.4k NOK → 301.7k NOK (-69.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.24m NOK → 4.26m NOK (123% → 104% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.11m NOK → 1.32m NOK (+18.6% YoY). Calculated