Org.nr 961 246 199 2017 → 2018 Year-over-year analysis

A C BERGERSEN & SØNNER AS: årsregnskap 2018 vs 2017

Grew 16% on revenue, cash halved-plus

approved 2019-05-31; registry 2019-07-10; journal 2019 679969

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A C BERGERSEN & SØNNER AS. Revenue 3.40m NOK → 3.94m NOK (+16.0%). Equity 951.3k NOK → 937.8k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A C BERGERSEN & SØNNER AS.

Scorecard

Revenue
3.40m NOK 3.94m NOK
+16.0%
Equity
951.3k NOK 937.8k NOK
-1.4%
Cash
843.9k NOK 97.0k NOK
-88.5%
Total assets
1.73m NOK 2.08m NOK
+20.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.40m NOK to 3.94m NOK (+16.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 288.0k NOK → 255.9k NOK (8% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 951.3k NOK → 937.8k NOK (equity ratio 55.1% → 45.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 843.9k NOK → 97.0k NOK (-88.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 929.1k NOK → 160.6k NOK (-82.7% YoY). Calculated