Org.nr 911 154 935 2015 → 2016 Year-over-year analysis

A C DARRE AS: årsregnskap 2016 vs 2015

Grew 31% on revenue

approved 2017-06-19; registry 2017-07-12; journal 2017 687570

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A C DARRE AS. Revenue 174.0k NOK → 227.8k NOK (+30.9%). Equity 423.0k NOK → 518.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
174.0k NOK 227.8k NOK
+30.9%
Operating result
+28.4k NOK n/m
—
Net result
+27.7k NOK n/m
—
Equity
423.0k NOK 518.6k NOK
+22.6%
Cash
12.4k NOK 39.5k NOK
+218.6%
Total assets
607.1k NOK 493.0k NOK
-18.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 174.0k NOK to 227.8k NOK (+30.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 423.0k NOK → 518.6k NOK (equity ratio 69.7% → 105.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.4k NOK → 39.5k NOK (+218.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 145.6k NOK → 69.9k NOK (84% → 31% of revenue). Calculated