Org.nr 971 067 349 2003 → 2004 Year-over-year analysis

A.C.E FASHIONSTORE AS: årsregnskap 2004 vs 2003

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A.C.E FASHIONSTORE AS. Revenue 1.32m NOK → 1.27m NOK (-3.6%). Net result +47.6k NOK → +32.6k NOK. Equity 118.6k NOK → 103.3k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.C.E FASHIONSTORE AS.

Scorecard

Revenue
1.32m NOK 1.27m NOK
-3.6%
Operating result
+68.0k NOK +50.6k NOK
-25.6%
Net result
+47.6k NOK +32.6k NOK
-31.4%
Equity
118.6k NOK 103.3k NOK
-12.9%
Cash
n/m 17.8k NOK
—
Total assets
494.4k NOK 469.9k NOK
-5.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.32m NOK to 1.27m NOK (-3.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +68.0k NOK → +50.6k NOK (op. margin 5.2% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +47.6k NOK → +32.6k NOK (net margin 3.6% → 2.6%). Calculated

  • ↓

    Equity eroded

    Book equity 118.6k NOK → 103.3k NOK (equity ratio 24.0% → 22.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 429.9k NOK → 478.1k NOK (33% → 38% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.32m NOK → 1.27m NOK (-3.6% YoY). Calculated