Org.nr 971 067 349 2014 → 2015 Year-over-year analysis

A.C.E FASHIONSTORE AS: årsregnskap 2015 vs 2014

Shrank 12% on revenue, cash halved-plus

approved 2016-06-15; registry 2016-07-30; journal 2016 762762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A.C.E FASHIONSTORE AS. Revenue 6.02m NOK → 5.28m NOK (-12.3%). Equity 359.1k NOK → 349.5k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.C.E FASHIONSTORE AS.

Scorecard

Revenue
6.02m NOK 5.28m NOK
-12.3%
Equity
359.1k NOK 349.5k NOK
-2.7%
Cash
190.9k NOK 33.8k NOK
-82.3%
Total assets
2.55m NOK 2.19m NOK
-14.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.02m NOK to 5.28m NOK (-12.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 359.1k NOK → 349.5k NOK (equity ratio 14.1% → 16.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 190.9k NOK → 33.8k NOK (-82.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.29m NOK → 2.79m NOK (21% → 53% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.83m NOK → 3.53m NOK (-7.8% YoY). Calculated