Org.nr 971 067 349 2022 → 2023 Year-over-year analysis

A.C.E FASHIONSTORE AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, weaker earnings

approved 2024-02-23; registry 2024-02-28; journal 2024 313381

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.C.E FASHIONSTORE AS. Revenue 4.82m NOK → 5.31m NOK (+10.2%). Net result +224.0k NOK → +61.7k NOK. Equity 138.1k NOK → 199.7k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.C.E FASHIONSTORE AS.

Scorecard

Revenue
4.82m NOK 5.31m NOK
+10.2%
Operating result
+328.1k NOK +174.5k NOK
-46.8%
Net result
+224.0k NOK +61.7k NOK
-72.5%
Equity
138.1k NOK 199.7k NOK
+44.7%
Cash
62.5k NOK 53.5k NOK
-14.4%
Total assets
1.26m NOK 1.33m NOK
+5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.82m NOK to 5.31m NOK (+10.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 138.1k NOK → 199.7k NOK (equity ratio 11.0% → 15.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.89m NOK → 2 NOK (60% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +328.1k NOK → +174.5k NOK (op. margin 6.8% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +224.0k NOK → +61.7k NOK (net margin 4.7% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.5k NOK → 53.5k NOK (-14.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.90m NOK → 3.12m NOK (+7.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 164.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact