Org.nr 918 721 541 2018 → 2019 Year-over-year analysis

A.C.E. RACKET OG TRENINGSSENTER AS: årsregnskap 2019 vs 2018

Grew 997784% on revenue, cash halved-plus

approved 2020-08-31; registry 2020-10-03; journal 2020 900967

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.C.E. RACKET OG TRENINGSSENTER AS. Revenue 480 NOK → 4.79m NOK (+997784.2%). Equity -489.7k NOK → -784.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A.C.E. RACKET OG TRENINGSSENTER AS.

Scorecard

Revenue
480 NOK 4.79m NOK
+997784.2%
Operating result
n/m +179.5k NOK
—
Net result
n/m -294.8k NOK
—
Equity
-489.7k NOK -784.5k NOK
-60.2%
Cash
418.6k NOK 203.5k NOK
-51.4%
Total assets
10.34m NOK 9.54m NOK
-7.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 480 NOK to 4.79m NOK (+997784.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -489.7k NOK → -784.5k NOK (equity ratio -4.7% → -8.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 418.6k NOK → 203.5k NOK (-51.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 181.8k NOK → 498.4k NOK (+174.1% YoY). Calculated