Org.nr 923 750 509 2020 → 2021 Year-over-year analysis

A.C EIENDOM AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-23; registry 2022-05-30; journal 2022 361532

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.C EIENDOM AS. Net result -21.8k NOK → -21.8k NOK. Equity 11.4k NOK → -10.4k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.C EIENDOM AS.

Scorecard

Revenue
1 NOK n/m
—
Operating result
-21.8k NOK -21.8k NOK
-0.1%
Net result
-21.8k NOK -21.8k NOK
-0.0%
Equity
11.4k NOK -10.4k NOK
-190.9%
Cash
17.6k NOK 348 NOK
-98.0%
Total assets
17.6k NOK 348 NOK
-98.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -21.8k NOK → -21.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.4k NOK → -10.4k NOK (equity ratio 64.9% → -2979.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.6k NOK → 348 NOK (-98.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.85× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2979.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation