Org.nr 991 606 351 2015 → 2016 Year-over-year analysis

A C HVOSLEF AS: årsregnskap 2016 vs 2015

Shrank 77% on revenue, cash halved-plus

approved 2017-04-20; registry 2017-04-26; journal 2017 295462

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A C HVOSLEF AS. Revenue 1.63m NOK → 368.8k NOK (-77.4%). Equity 247.2k NOK → -45.0k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A C HVOSLEF AS.

Scorecard

Revenue
1.63m NOK 368.8k NOK
-77.4%
Equity
247.2k NOK -45.0k NOK
-118.2%
Cash
295.1k NOK 27.8k NOK
-90.6%
Total assets
484.8k NOK 127.8k NOK
-73.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.63m NOK to 368.8k NOK (-77.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 247.2k NOK → -45.0k NOK (equity ratio 51.0% → -35.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 295.1k NOK → 27.8k NOK (-90.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.62× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation