Org.nr 991 606 351 2020 → 2021 Year-over-year analysis

A C HVOSLEF AS: årsregnskap 2021 vs 2020

Slipped into loss

registry 2022-06-27; journal 2022 531608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A C HVOSLEF AS. Revenue 4.88m NOK → 5.12m NOK (+4.8%). Net result +1.10m NOK → -335.9k NOK. Equity 10 NOK → 8.53m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A C HVOSLEF AS.

Scorecard

Revenue
4.88m NOK 5.12m NOK
+4.8%
Operating result
+1.14m NOK +467.6k NOK
-58.9%
Net result
+1.10m NOK -335.9k NOK
-130.7%
Equity
10 NOK 8.53m NOK
+85271480.0%
Cash
767.3k NOK 478.5k NOK
-37.6%
Total assets
2.08m NOK 1.41m NOK
-32.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.88m NOK to 5.12m NOK (+4.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 10 NOK → 8.53m NOK (equity ratio 0.0% → 605.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.14m NOK → +467.6k NOK (op. margin 23.3% → 9.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.10m NOK profit to a loss of 335.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 767.3k NOK → 478.5k NOK (-37.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 935.1k NOK → 929.5k NOK. Reported fact