Org.nr 991 606 351 2022 → 2023 Year-over-year analysis

A C HVOSLEF AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-07-01; registry 2024-07-02; journal 2024 588849

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A C HVOSLEF AS. Revenue 6.54m NOK → 6.73m NOK (+2.9%). Net result +54.8k NOK → +488.9k NOK. Equity 82.0k NOK → 170.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A C HVOSLEF AS.

Scorecard

Revenue
6.54m NOK 6.73m NOK
+2.9%
Operating result
+598.0k NOK -13.4k NOK
-102.2%
Net result
+54.8k NOK +488.9k NOK
+791.9%
Equity
82.0k NOK 170.9k NOK
+108.5%
Cash
541.6k NOK 3.63m NOK
+570.7%
Total assets
1.72m NOK 4.95m NOK
+187.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.54m NOK to 6.73m NOK (+2.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +54.8k NOK → +488.9k NOK (net margin 0.8% → 7.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 82.0k NOK → 170.9k NOK (equity ratio 4.8% → 3.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 541.6k NOK → 3.63m NOK (+570.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +598.0k NOK → -13.4k NOK (op. margin 9.1% → -0.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 8 548 NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 892 NOK → 1.01m NOK. Reported fact