Org.nr 991 606 351 2024 → 2025 Year-over-year analysis

A C HVOSLEF AS: årsregnskap 2025 vs 2024

Grew 16% on revenue, weaker earnings

approved 2026-06-28; registry 2026-08-08; journal 2026 693894

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A C HVOSLEF AS. Revenue 7.67m NOK → 8.92m NOK (+16.3%). Net result +900.2k NOK → +362.0k NOK. Equity 771.1k NOK → 133.1k NOK.

On the constructive side: revenue rose; current ratio back above 1×; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A C HVOSLEF AS.

Scorecard

Revenue
7.67m NOK 8.92m NOK
+16.3%
Operating result
+1.90m NOK +554.8k NOK
-70.8%
Net result
+900.2k NOK +362.0k NOK
-59.8%
Equity
771.1k NOK 133.1k NOK
-82.7%
Cash
5.47m NOK 3.29m NOK
-39.9%
Total assets
6.80m NOK 3.30m NOK
-51.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.67m NOK to 8.92m NOK (+16.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.52×. Calculated

  • ↑

    Payroll decreased

    Salary cost 5.18m NOK → 5.12m NOK (68% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.90m NOK → +554.8k NOK (op. margin 24.8% → 6.2%). Calculated

  • ↓

    Net result weakened

    Net result +900.2k NOK → +362.0k NOK (net margin 11.7% → 4.1%). Calculated

  • ↓

    Equity eroded

    Book equity 771.1k NOK → 133.1k NOK (equity ratio 11.3% → 4.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.47m NOK → 3.29m NOK (-39.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 996 NOK → 996.0k NOK. Reported fact