Org.nr 922 259 844 2022 → 2023 Year-over-year analysis

A&C OSLO AS: årsregnskap 2023 vs 2022

Grew 25% on revenue, weaker earnings, fresh owner capital

approved 2024-07-01; registry 2024-07-29; journal 2024 679385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&C OSLO AS. Revenue 16.14m NOK → 20.19m NOK (+25.1%). Net result +443.0k NOK → +969 NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A&C OSLO AS.

Scorecard

Revenue
16.14m NOK 20.19m NOK
+25.1%
Operating result
+476.0k NOK +357.0k NOK
-25.0%
Net result
+443.0k NOK +969 NOK
-99.8%
Equity
12 NOK n/m
—
Cash
218 NOK 296 NOK
+35.8%
Total assets
7.32m NOK 7.32m NOK
-0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.14m NOK to 20.19m NOK (+25.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 629 NOK → 1.63m NOK (+1.63m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +476.0k NOK → +357.0k NOK (op. margin 2.9% → 1.8%). Calculated

  • ↓

    Net result weakened

    Net result +443.0k NOK → +969 NOK (net margin 2.7% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.42m NOK → 6.18m NOK (34% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.83m NOK → 6.21m NOK (+28.6% YoY). Calculated