Org.nr 914 114 063 2019 → 2020 Year-over-year analysis

A. C. PERCHS THEHANDEL NORGE AS: årsregnskap 2020 vs 2019

Grew 17% on revenue, cash halved-plus

approved 2020-08-27; registry 2020-09-12; journal 2020 795617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A. C. PERCHS THEHANDEL NORGE AS. Revenue 5.93m NOK → 6.96m NOK (+17.5%). Equity 686.8k NOK → 1.41m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A. C. PERCHS THEHANDEL NORGE AS.

Scorecard

Revenue
5.93m NOK 6.96m NOK
+17.5%
Operating result
n/m +898.7k NOK
—
Net result
n/m +719.5k NOK
—
Equity
686.8k NOK 1.41m NOK
+104.8%
Cash
817.9k NOK 183.8k NOK
-77.5%
Total assets
2.43m NOK 2.72m NOK
+11.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.93m NOK to 6.96m NOK (+17.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 686.8k NOK → 1.41m NOK (equity ratio 28.2% → 51.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.22× → 1.40×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.02m NOK → 1.99m NOK (34% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 817.9k NOK → 183.8k NOK (-77.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.25m NOK → 2.52m NOK (+12.1% YoY). Calculated