Org.nr 916 050 356 2013 → 2014 Year-over-year analysis

A C SMITH EIENDOM AS: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2015-06-30; registry 2015-09-12; journal 2015 823188

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A C SMITH EIENDOM AS. Revenue 1.13m NOK → 1.11m NOK (-1.5%). Net result +673.6k NOK → +705.5k NOK. Equity 5.60m NOK → 6.31m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.13m NOK 1.11m NOK
-1.5%
Operating result
+982.0k NOK +964.8k NOK
-1.8%
Net result
+673.6k NOK +705.5k NOK
+4.7%
Equity
5.60m NOK 6.31m NOK
+12.6%
Cash
22.1k NOK 559.6k NOK
+2430.5%
Total assets
6.29m NOK 6.70m NOK
+6.5%

What improved

  • ↑

    Equity strengthened

    Book equity 5.60m NOK → 6.31m NOK (equity ratio 89.1% → 94.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.1k NOK → 559.6k NOK (+2430.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 2.30×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.13m NOK to 1.11m NOK (-1.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +982.0k NOK → +964.8k NOK (op. margin 87.1% → 86.9%). Calculated