Org.nr 916 050 356 2015 → 2016 Year-over-year analysis

A C SMITH EIENDOM AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-06-26; registry 2017-07-08; journal 2017 633932

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A C SMITH EIENDOM AS. Revenue 1.09m NOK → 1.08m NOK (-1.3%). Net result +704.1k NOK → +704.0k NOK. Equity 5.01m NOK → 5.71m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
1.09m NOK 1.08m NOK
-1.3%
Net result
+704.1k NOK +704.0k NOK
-0.0%
Equity
5.01m NOK 5.71m NOK
+14.1%
Cash
391.1k NOK 205.8k NOK
-47.4%
Total assets
7.40m NOK 6.09m NOK
-17.7%

What improved

  • ↑

    Equity strengthened

    Book equity 5.01m NOK → 5.71m NOK (equity ratio 67.7% → 93.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.09m NOK to 1.08m NOK (-1.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 391.1k NOK → 205.8k NOK (-47.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.74× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated