Org.nr 988 777 773 2017 → 2018 Year-over-year analysis

A CAPELLA AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-05-28; registry 2019-08-01; journal 2019 836955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A CAPELLA AS. Revenue 1.80m NOK → 1.80m NOK (0.0%). Equity 2.69m NOK → 2.89m NOK.

On the constructive side: equity strengthened. Pressures included: cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A CAPELLA AS.

Scorecard

Revenue
1.80m NOK 1.80m NOK
0.0%
Equity
2.69m NOK 2.89m NOK
+7.5%
Cash
317.4k NOK 271.2k NOK
-14.6%
Total assets
6.34m NOK 6.34m NOK
-0.1%

What improved

  • ↑

    Equity strengthened

    Book equity 2.69m NOK → 2.89m NOK (equity ratio 42.4% → 45.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 317.4k NOK → 271.2k NOK (-14.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.16m NOK → 1.25m NOK (64% → 69% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 468.8k NOK → 2.60m NOK. Reported fact