Org.nr 988 777 773 2020 → 2021 Year-over-year analysis

A CAPELLA AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-30; registry 2022-07-04; journal 2022 594443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A CAPELLA AS. Revenue 1.80m NOK → 1.80m NOK (0.0%). Net result +2.90m NOK → +2.98m NOK. Equity 3.58m NOK → 3.36m NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A CAPELLA AS.

Scorecard

Revenue
1.80m NOK 1.80m NOK
0.0%
Operating result
+40.0k NOK -32.3k NOK
-180.7%
Net result
+2.90m NOK +2.98m NOK
+2.9%
Equity
3.58m NOK 3.36m NOK
-6.0%
Cash
966.7k NOK 89.8k NOK
-90.7%
Total assets
6.61m NOK 6.73m NOK
+1.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +40.0k NOK → -32.3k NOK (op. margin 2.2% → -1.8%). Calculated

  • ↓

    Equity eroded

    Book equity 3.58m NOK → 3.36m NOK (equity ratio 54.1% → 49.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 966.7k NOK → 89.8k NOK (-90.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.58m NOK → 2.60m NOK. Reported fact