Org.nr 999 618 871 2016 → 2017 Year-over-year analysis

A. CHRISTOFFERSEN AS: årsregnskap 2017 vs 2016

Shrank 16% on revenue

approved 2018-06-30; registry 2018-07-24; journal 2018 776486

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A. CHRISTOFFERSEN AS. Revenue 732.8k NOK → 612.2k NOK (-16.5%). Net result +15.0k NOK → +14.5k NOK. Equity 125.7k NOK → 140.2k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. CHRISTOFFERSEN AS.

Scorecard

Revenue
732.8k NOK 612.2k NOK
-16.5%
Operating result
+16.6k NOK +19.5k NOK
+17.5%
Net result
+15.0k NOK +14.5k NOK
-3.2%
Equity
125.7k NOK 140.2k NOK
+11.5%
Cash
130.6k NOK 138.5k NOK
+6.1%
Total assets
272.5k NOK 248.4k NOK
-8.8%

What improved

  • ↑

    Operating result improved

    Operating result +16.6k NOK → +19.5k NOK (op. margin 2.3% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 125.7k NOK → 140.2k NOK (equity ratio 46.1% → 56.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 130.6k NOK → 138.5k NOK (+6.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.89× → 1.98×. Calculated

  • ↑

    Payroll decreased

    Salary cost 521.6k NOK → 440.9k NOK (71% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 732.8k NOK to 612.2k NOK (-16.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 24.3k NOK → 3 077 NOK (-87.4% YoY). Calculated