Org.nr 999 618 871 2021 → 2022 Year-over-year analysis

A. CHRISTOFFERSEN AS: årsregnskap 2022 vs 2021

Grew 27% on revenue, weaker earnings

approved 2023-04-13; registry 2023-04-26; journal 2023 368947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A. CHRISTOFFERSEN AS. Revenue 451.1k NOK → 571.5k NOK (+26.7%). Net result +82.3k NOK → +58.7k NOK. Equity 225.8k NOK → 284.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A. CHRISTOFFERSEN AS.

Scorecard

Revenue
451.1k NOK 571.5k NOK
+26.7%
Operating result
+104.6k NOK +78.2k NOK
-25.2%
Net result
+82.3k NOK +58.7k NOK
-28.7%
Equity
225.8k NOK 284.5k NOK
+26.0%
Cash
223.3k NOK 299.3k NOK
+34.0%
Total assets
333.7k NOK 446.1k NOK
+33.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 451.1k NOK to 571.5k NOK (+26.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 225.8k NOK → 284.5k NOK (equity ratio 67.7% → 63.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 223.3k NOK → 299.3k NOK (+34.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +104.6k NOK → +78.2k NOK (op. margin 23.2% → 13.7%). Calculated

  • ↓

    Net result weakened

    Net result +82.3k NOK → +58.7k NOK (net margin 18.2% → 10.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 238.4k NOK → 276.3k NOK (53% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 23.2k NOK → 32.9k NOK (+42.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.6k NOK → 0 NOK. Reported fact