Org.nr 981 876 962 2014 → 2015 Year-over-year analysis

A-CIRCLE AS: årsregnskap 2015 vs 2014

Shrank 99% on revenue, returned to profit

approved 2016-07-08; registry 2016-08-02; journal 2016 787183

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A-CIRCLE AS. Revenue 569.1k NOK → 4 673 NOK (-99.2%). Net result -6 950 NOK → +117.4k NOK. Equity 170.8k NOK → 423.1k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
569.1k NOK 4 673 NOK
-99.2%
Operating result
-6 950 NOK n/m
—
Net result
-6 950 NOK +117.4k NOK
+1789.1%
Equity
170.8k NOK 423.1k NOK
+147.6%
Cash
23 NOK 996.2k NOK
+4331282.6%
Total assets
257.3k NOK 302.9k NOK
+17.7%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 950 NOK to a profit of 117.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 170.8k NOK → 423.1k NOK (equity ratio 66.4% → 139.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 23 NOK → 996.2k NOK (+4331282.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 569.1k NOK to 4 673 NOK (-99.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.98× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated