Org.nr 981 876 962 2016 → 2017 Year-over-year analysis

A-CIRCLE AS: årsregnskap 2017 vs 2016

Shrank 10% on revenue

approved 2018-09-03; registry 2018-09-12; journal 2018 923519

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-CIRCLE AS. Revenue 7.44m NOK → 6.70m NOK (-9.9%). Equity 88.9k NOK → 1.16m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
7.44m NOK 6.70m NOK
-9.9%
Net result
+665.8k NOK n/m
—
Equity
88.9k NOK 1.16m NOK
+1207.2%
Cash
615.7k NOK 961.1k NOK
+56.1%
Total assets
4.43m NOK 4.49m NOK
+1.4%

What improved

  • ↑

    Equity strengthened

    Book equity 88.9k NOK → 1.16m NOK (equity ratio 2.0% → 25.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 615.7k NOK → 961.1k NOK (+56.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.34m NOK → 1 NOK (45% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.44m NOK to 6.70m NOK (-9.9% YoY). Calculated