Org.nr 981 876 962 2022 → 2023 Year-over-year analysis

A-CIRCLE AS: årsregnskap 2023 vs 2022

Grew 16% on revenue, weaker earnings

approved 2024-06-13; registry 2024-06-24; journal 2024 510627

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-CIRCLE AS. Revenue 6.47m NOK → 7.51m NOK (+16.1%). Net result +259.8k NOK → +88.8k NOK. Equity 497.0k NOK → 585.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-CIRCLE AS.

Scorecard

Revenue
6.47m NOK 7.51m NOK
+16.1%
Operating result
+352.6k NOK +222.3k NOK
-37.0%
Net result
+259.8k NOK +88.8k NOK
-65.8%
Equity
497.0k NOK 585.8k NOK
+17.9%
Cash
373.2k NOK 980.2k NOK
+162.7%
Total assets
2.45m NOK 3.74m NOK
+52.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.47m NOK to 7.51m NOK (+16.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 497.0k NOK → 585.8k NOK (equity ratio 20.3% → 15.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 373.2k NOK → 980.2k NOK (+162.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.99m NOK → 4.86m NOK (77% → 65% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +352.6k NOK → +222.3k NOK (op. margin 5.4% → 3.0%). Calculated

  • ↓

    Net result weakened

    Net result +259.8k NOK → +88.8k NOK (net margin 4.0% → 1.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 347.1k NOK → 925.3k NOK (+166.6% YoY). Calculated